键凯科技(688356)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
国盛证券 2024-02-27 买入
  盈利预测
据键凯科技四季报分析:

  盈利能力维持稳定,主营获利能力保持稳定

  成长能力维持稳定,公司易于获得长足发展

  偿债能力维持稳定,偿还流动负债能力很强

  运营能力维持稳定,资金占用情况明显加重

  现金流能力有所削弱,可持续经营能力转向恶化

  财务数据
    截至2024年第一季度实现净利润0.14亿元,每股收益0.24元。

    截至2024年第一季度最新股东权益128726.25万元,未分配利润52667.73万元。

    截至2024年第一季度最新总资产135133.91万元,负债6407.65万元。

利润表
报告期2024-03-312023-12-312023-09-302023-06-30
营业总收入64,788,995.56292,118,400.9244,273,054.82171,429,143.9
营业总成本52,666,636.57161,150,497.22129,928,221.2793,898,811.94
营业利润17,820,123.29126,959,257.32111,624,195.975,418,305.2
利润总额17,813,466.13126,213,398.7111,362,241.8475,409,001.35
净利润14,452,078.78115,744,579.8100,477,028.4468,260,481.92
其他综合收益-68,271.8184,566.021,427,513.42,094,433.78
综合收益总额14,383,806.97115,829,145.82101,904,541.8470,354,915.7
资产负债表
报告期2024-03-312023-12-312023-09-302023-06-30
流动资产合计743,045,524.75734,822,037.07734,134,886.76753,848,779.45
非流动资产合计608,293,525.42610,726,925.25614,380,817.89571,938,627.71
资产总计1,351,339,050.171,345,548,962.321,348,515,704.651,325,787,407.16
流动负债合计54,074,580.0955,020,013.3747,520,315.3969,618,649.09
非流动负债合计10,001,943.1210,398,341.610,831,922.5210,458,063.05
负债合计64,076,523.2165,418,354.9758,352,237.9180,076,712.14
归属于母公司股东权益合计1,287,262,526.961,280,130,607.351,290,163,466.741,245,710,695.02
股东权益合计1,287,262,526.961,280,130,607.351,290,163,466.741,245,710,695.02
负债和股东权益合计1,351,339,050.171,345,548,962.321,348,515,704.651,325,787,407.16
现金流量表
报告期2024-03-312023-12-312023-09-302023-06-30
经营活动现金流入小计108,269,854.28376,151,257.86305,802,518.27242,541,275.65
经营活动现金流出小计66,169,349.86256,345,921.53185,856,120.36131,280,271.9
经营活动产生的现金流量净额42,100,504.42119,805,336.33119,946,397.91111,261,003.75
投资活动现金流入小计292,212,475.731,118,062,697.43616,233,324.67417,262,057.87
投资活动现金流出小计320,635,048.451,389,482,790.05820,982,829.71552,403,342.93
投资活动产生的现金流量净额-28,422,572.72-271,420,092.62-204,749,505.04-135,141,285.06
筹资活动现金流入小计5,000,00017,722,351.417,722,351.45,000,000
筹资活动现金流出小计13,627,754.4359,708,577.559,120,117.3144,363,602.62
筹资活动产生的现金流量净额-8,627,754.43-41,986,226.1-41,397,765.91-39,363,602.62
汇率变动对现金及现金等价物的影响698,206.181,457,003.52-655,406.39-46,662.12
现金及现金等价物净增加额5,748,383.45-192,143,978.87-126,856,279.43-63,290,546.05
期末现金及现金等价物余额116,256,897.11108,818,066.07174,105,765.51237,671,498.89
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点

    截至2024年第一季度实现净利润0.14亿元,每股收益0.24元。

    截至2024年第一季度最新股东权益128726.25万元,未分配利润52667.73万元。

    截至2024年第一季度最新总资产135133.91万元,负债6407.65万元。

利润表
报告期2024-03-312023-12-312023-09-302023-06-30
营业总收入64,788,995.56292,118,400.9244,273,054.82171,429,143.9
营业总成本52,666,636.57161,150,497.22129,928,221.2793,898,811.94
营业利润17,820,123.29126,959,257.32111,624,195.975,418,305.2
利润总额17,813,466.13126,213,398.7111,362,241.8475,409,001.35
净利润14,452,078.78115,744,579.8100,477,028.4468,260,481.92
其他综合收益-68,271.8184,566.021,427,513.42,094,433.78
综合收益总额14,383,806.97115,829,145.82101,904,541.8470,354,915.7
资产负债表
报告期2024-03-312023-12-312023-09-302023-06-30
流动资产合计743,045,524.75734,822,037.07734,134,886.76753,848,779.45
非流动资产合计608,293,525.42610,726,925.25614,380,817.89571,938,627.71
资产总计1,351,339,050.171,345,548,962.321,348,515,704.651,325,787,407.16
流动负债合计54,074,580.0955,020,013.3747,520,315.3969,618,649.09
非流动负债合计10,001,943.1210,398,341.610,831,922.5210,458,063.05
负债合计64,076,523.2165,418,354.9758,352,237.9180,076,712.14
归属于母公司股东权益合计1,287,262,526.961,280,130,607.351,290,163,466.741,245,710,695.02
股东权益合计1,287,262,526.961,280,130,607.351,290,163,466.741,245,710,695.02
负债和股东权益合计1,351,339,050.171,345,548,962.321,348,515,704.651,325,787,407.16
现金流量表
报告期2024-03-312023-12-312023-09-302023-06-30
经营活动现金流入小计108,269,854.28376,151,257.86305,802,518.27242,541,275.65
经营活动现金流出小计66,169,349.86256,345,921.53185,856,120.36131,280,271.9
经营活动产生的现金流量净额42,100,504.42119,805,336.33119,946,397.91111,261,003.75
投资活动现金流入小计292,212,475.731,118,062,697.43616,233,324.67417,262,057.87
投资活动现金流出小计320,635,048.451,389,482,790.05820,982,829.71552,403,342.93
投资活动产生的现金流量净额-28,422,572.72-271,420,092.62-204,749,505.04-135,141,285.06
筹资活动现金流入小计5,000,00017,722,351.417,722,351.45,000,000
筹资活动现金流出小计13,627,754.4359,708,577.559,120,117.3144,363,602.62
筹资活动产生的现金流量净额-8,627,754.43-41,986,226.1-41,397,765.91-39,363,602.62
汇率变动对现金及现金等价物的影响698,206.181,457,003.52-655,406.39-46,662.12
现金及现金等价物净增加额5,748,383.45-192,143,978.87-126,856,279.43-63,290,546.05
期末现金及现金等价物余额116,256,897.11108,818,066.07174,105,765.51237,671,498.89
  十大流通股东
十大流通股东 报告期:2024-03-31
股东名称 持股数量(万股) 占总股本比例(%) 上期持股变化(万股)
XUAN ZHAO1488.1624.550.00
吴凯庭914.5815.090.00
刘慧民627.8210.360.00
全国社保基金一一二组合242.133.990.00
朱飞鸿219.803.630.00
上海曼路创业投资合伙企业(有限合伙)141.322.330.00
北京天逸希慧投资管理中心(有限合伙)141.102.330.00
北京键业腾飞企业管理咨询中心(有限合伙)107.911.780.00
Shuimu Development Limited79.051.300.00
渤海银行股份有限公司-中信建投医改灵活配置混合型证券投资基金60.000.990.00
  主力控盘
  公司简介
键凯科技 所属地域: 北京市 涉及概念: 医美概念,创新药,沪股通,融资融券,医疗器械概念
主营业务: 技术开发、技术推广、技术转让、技术咨询、技术服务、技术培训;货物进出口、代理进出口、技术进出口;出租办公用房(不含高档写字楼);出租商业用房。(依法须经批准的项目,经相关部门批准后依批准的内容开展经营活动。)
上市日期: 2020-08-26 每股净资产: 21.24元 每股收益: 0.24元 净利润: 0.14亿元 净利润增长率: -69.30%
营业收入: 0.65亿元 每股现金流: 0.69元 每股公积金: 11.27元 每股未分配利润: 8.69元 总股本: 0.61亿 流通股: 0.61亿
以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心