沪硅产业(688126)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
华金证券 2024-02-04 增持
广发证券 2024-01-29 买入
民生证券 2024-01-28 买入
  盈利预测
据沪硅产业三季报分析:

  盈利能力有所加强,企业经营效益大幅提高

  成长能力维持稳定,营利增速明显收窄,营利性遭挤压

  偿债能力维持稳定,负债资产占比维持稳定

  运营能力有所削弱,产品市场竞争力减弱

  现金流能力明显恶化,可持续经营能力转向恶化

  财务数据
    截至第三季度实现净利润1.90亿元,每股收益0.08元。

    截至第三季度最新股东权益2022415.40万元,未分配利润123529.22万元。

    截至第三季度最新总资产2665012.32万元,负债642596.92万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入2,390,165,982.91,573,818,582.25802,982,071.893,600,360,962.74
营业总成本2,387,740,038.971,537,018,676.17747,811,207.493,353,664,939.27
营业利润210,809,233.82185,496,276.92125,007,398.49418,302,620.9
利润总额210,745,863.59185,432,024.52124,808,095.7403,272,422.01
净利润190,086,429.92177,618,153.25111,410,498.12344,550,464.56
其他综合收益261,745,848.36392,054,728.49-100,453,595.53-1,453,684,237.65
综合收益总额451,832,278.28569,672,881.7410,956,902.59-1,109,133,773.09
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计8,705,358,349.779,113,736,874.510,403,891,222.2110,742,573,109
非流动资产合计17,944,764,842.3817,583,394,863.3215,451,690,240.614,720,033,305.08
资产总计26,650,123,192.1526,697,131,737.8225,855,581,462.8125,462,606,414.08
流动负债合计2,115,573,609.232,475,816,635.652,278,375,068.31,893,349,646.47
非流动负债合计4,310,395,617.314,012,915,322.13,950,303,396.154,022,929,358.1
负债合计6,425,969,226.546,488,731,957.756,228,678,464.455,916,279,004.57
归属于母公司股东权益合计14,843,154,327.2714,894,824,603.514,296,935,321.5514,290,996,715.48
股东权益合计20,224,153,965.6120,208,399,780.0719,626,902,998.3619,546,327,409.51
负债和股东权益合计26,650,123,192.1526,697,131,737.8225,855,581,462.8125,462,606,414.08
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计2,763,833,397.652,050,531,218.361,166,841,850.254,095,039,739.46
经营活动现金流出小计2,939,325,690.282,087,429,278.36812,372,161.723,636,224,161.75
经营活动产生的现金流量净额-175,492,292.63-36,898,060354,469,688.53458,815,577.71
投资活动现金流入小计7,587,780,349.566,607,017,177.784,137,396,802.2917,748,599,845.23
投资活动现金流出小计9,669,265,163.957,944,494,472.094,038,317,230.5223,525,953,472.96
投资活动产生的现金流量净额-2,081,484,814.39-1,337,477,294.3199,079,571.77-5,777,353,627.73
筹资活动现金流入小计1,051,769,593.99445,923,930281,909,93010,539,301,338.43
筹资活动现金流出小计463,773,884.16249,574,885.21120,894,805.5868,544,416.78
筹资活动产生的现金流量净额587,995,709.83196,349,044.79161,015,124.59,670,756,921.65
汇率变动对现金及现金等价物的影响6,229,094.568,521,348.971,228,182.2613,010,043.64
现金及现金等价物净增加额-1,662,752,302.63-1,169,504,960.55615,792,567.064,365,228,915.27
期末现金及现金等价物余额3,580,209,950.244,073,457,292.325,858,754,819.935,242,962,252.87
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点

    截至第三季度实现净利润1.90亿元,每股收益0.08元。

    截至第三季度最新股东权益2022415.40万元,未分配利润123529.22万元。

    截至第三季度最新总资产2665012.32万元,负债642596.92万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入2,390,165,982.91,573,818,582.25802,982,071.893,600,360,962.74
营业总成本2,387,740,038.971,537,018,676.17747,811,207.493,353,664,939.27
营业利润210,809,233.82185,496,276.92125,007,398.49418,302,620.9
利润总额210,745,863.59185,432,024.52124,808,095.7403,272,422.01
净利润190,086,429.92177,618,153.25111,410,498.12344,550,464.56
其他综合收益261,745,848.36392,054,728.49-100,453,595.53-1,453,684,237.65
综合收益总额451,832,278.28569,672,881.7410,956,902.59-1,109,133,773.09
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计8,705,358,349.779,113,736,874.510,403,891,222.2110,742,573,109
非流动资产合计17,944,764,842.3817,583,394,863.3215,451,690,240.614,720,033,305.08
资产总计26,650,123,192.1526,697,131,737.8225,855,581,462.8125,462,606,414.08
流动负债合计2,115,573,609.232,475,816,635.652,278,375,068.31,893,349,646.47
非流动负债合计4,310,395,617.314,012,915,322.13,950,303,396.154,022,929,358.1
负债合计6,425,969,226.546,488,731,957.756,228,678,464.455,916,279,004.57
归属于母公司股东权益合计14,843,154,327.2714,894,824,603.514,296,935,321.5514,290,996,715.48
股东权益合计20,224,153,965.6120,208,399,780.0719,626,902,998.3619,546,327,409.51
负债和股东权益合计26,650,123,192.1526,697,131,737.8225,855,581,462.8125,462,606,414.08
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计2,763,833,397.652,050,531,218.361,166,841,850.254,095,039,739.46
经营活动现金流出小计2,939,325,690.282,087,429,278.36812,372,161.723,636,224,161.75
经营活动产生的现金流量净额-175,492,292.63-36,898,060354,469,688.53458,815,577.71
投资活动现金流入小计7,587,780,349.566,607,017,177.784,137,396,802.2917,748,599,845.23
投资活动现金流出小计9,669,265,163.957,944,494,472.094,038,317,230.5223,525,953,472.96
投资活动产生的现金流量净额-2,081,484,814.39-1,337,477,294.3199,079,571.77-5,777,353,627.73
筹资活动现金流入小计1,051,769,593.99445,923,930281,909,93010,539,301,338.43
筹资活动现金流出小计463,773,884.16249,574,885.21120,894,805.5868,544,416.78
筹资活动产生的现金流量净额587,995,709.83196,349,044.79161,015,124.59,670,756,921.65
汇率变动对现金及现金等价物的影响6,229,094.568,521,348.971,228,182.2613,010,043.64
现金及现金等价物净增加额-1,662,752,302.63-1,169,504,960.55615,792,567.064,365,228,915.27
期末现金及现金等价物余额3,580,209,950.244,073,457,292.325,858,754,819.935,242,962,252.87
  十大流通股东
十大流通股东 报告期:2023-09-30
股东名称 持股数量(万股) 占总股本比例(%) 上期持股变化(万股)
国家集成电路产业投资基金股份有限公司56700.0020.840.00
上海国盛(集团)有限公司54600.0020.070.00
上海嘉定工业区开发(集团)有限公司14480.035.32-671.68
招商银行股份有限公司-华夏上证科创板50成份交易型开放式指数证券投资基金12696.174.674326.56
上海新微科技集团有限公司11982.064.40-497.12
上海新阳半导体材料股份有限公司10469.133.8516.98
上海武岳峰集成电路股权投资合伙企业(有限合伙)8295.943.05-480.24
华芯投资管理有限责任公司-国家集成电路产业投资基金二期股份有限公司7201.152.650.00
中国工商银行股份有限公司-诺安成长混合型证券投资基金5375.491.98-554.34
中国工商银行股份有限公司-易方达上证科创板50成份交易型开放式指数证券投资基金4461.801.644461.80
  主力控盘
  公司简介
沪硅产业 所属地域: 上海市 涉及概念: 集成电路概念,沪股通,MSCI概念,中芯国际概念,国家大基金持股,芯片概念,融资融券
主营业务: 研究、开发、生产、加工高端硅基集成电路材料、相关技术及相关产品,销售自产产品以及提供相关的技术咨询和售后服务(依法须经批准的项目,经相关部门批准后方可开展经营活动)。
上市日期: 2020-04-20 每股净资产: 5.40元 每股收益: 0.08元 净利润: 2.13亿元 净利润增长率: 68.76%
营业收入: 23.90亿元 每股现金流: -0.06元 每股公积金: 2.56元 每股未分配利润: 0.45元 总股本: 27.47亿 流通股: 27.20亿
以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心