晶晨股份(688099)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
国信证券 2024-02-05 买入
华泰证券 2024-02-04 买入
财通证券 2024-02-03 增持
长江证券 2023-11-27 买入
  盈利预测
据晶晨股份三季报分析:

  盈利能力维持稳定,主营获利能力有较大削弱

  成长能力有所削弱,营业收入由增长转为下降

  偿债能力维持稳定,负债资产占比维持稳定

  运营能力维持稳定,资金使用效率得到显著提高

  现金流能力维持稳定,公司资金利用效率获明显提升

  财务数据
    截至第三季度实现净利润3.14亿元,每股收益0.76元。

    截至第三季度最新股东权益549484.81万元,未分配利润216507.92万元。

    截至第三季度最新总资产637833.98万元,负债88349.17万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入3,857,699,056.152,350,379,851.841,035,149,855.85,544,914,423.74
营业总成本3,498,548,554.262,140,852,326.97985,013,292.64,778,425,345.44
营业利润301,501,877.16170,086,342.8426,222,850.91721,756,576.22
利润总额303,195,500.19171,648,309.2227,876,642.14720,947,141.99
净利润313,718,252.11184,675,204.6230,439,394.01731,775,678.31
其他综合收益18,225,174.9919,443,064.11-6,852,916.4238,940,320.98
综合收益总额331,943,427.1204,118,268.7323,586,477.59770,715,999.29
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计5,069,072,181.984,841,252,216.744,514,289,637.514,698,822,673.5
非流动资产合计1,309,267,629.531,318,792,601.111,228,537,914.261,166,253,515.96
资产总计6,378,339,811.516,160,044,817.855,742,827,551.775,865,076,189.46
流动负债合计809,331,630.06772,886,366.62647,644,210.5837,366,073.36
非流动负债合计74,160,111.0280,203,139.4480,426,157.3396,116,321.13
负债合计883,491,741.08853,089,506.06728,070,367.83933,482,394.49
归属于母公司股东权益合计5,456,901,770.415,269,016,034.024,976,779,424.034,893,618,116.66
股东权益合计5,494,848,070.435,306,955,311.795,014,757,183.944,931,593,794.97
负债和股东权益合计6,378,339,811.516,160,044,817.855,742,827,551.775,865,076,189.46
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计4,131,055,046.762,532,057,535.121,104,574,883.476,140,370,735.4
经营活动现金流出小计3,621,951,506.881,978,630,664.91,079,131,937.815,609,008,853.12
经营活动产生的现金流量净额509,103,539.88553,426,870.2225,442,945.66531,361,882.28
投资活动现金流入小计4,607,054,216.913,241,000,463.691,591,744,235.366,396,115,317.71
投资活动现金流出小计5,180,622,132.593,731,829,414.271,503,968,636.796,635,616,168.88
投资活动产生的现金流量净额-573,567,915.68-490,828,950.5887,775,598.57-239,500,851.17
筹资活动现金流入小计97,134,574.6194,397,635.8934,961,048.0976,011,899.36
筹资活动现金流出小计12,287,764.047,960,654.523,335,828.7816,021,233.99
筹资活动产生的现金流量净额84,846,810.5786,436,981.3731,625,219.3159,990,665.37
汇率变动对现金及现金等价物的影响13,596,648.7318,397,682.94-9,218,557.8-12,176,515.39
现金及现金等价物净增加额33,979,083.5167,432,583.95135,625,205.74339,675,181.09
期末现金及现金等价物余额1,163,504,457.391,296,957,957.841,265,150,579.631,129,525,373.89
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点

    截至第三季度实现净利润3.14亿元,每股收益0.76元。

    截至第三季度最新股东权益549484.81万元,未分配利润216507.92万元。

    截至第三季度最新总资产637833.98万元,负债88349.17万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入3,857,699,056.152,350,379,851.841,035,149,855.85,544,914,423.74
营业总成本3,498,548,554.262,140,852,326.97985,013,292.64,778,425,345.44
营业利润301,501,877.16170,086,342.8426,222,850.91721,756,576.22
利润总额303,195,500.19171,648,309.2227,876,642.14720,947,141.99
净利润313,718,252.11184,675,204.6230,439,394.01731,775,678.31
其他综合收益18,225,174.9919,443,064.11-6,852,916.4238,940,320.98
综合收益总额331,943,427.1204,118,268.7323,586,477.59770,715,999.29
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计5,069,072,181.984,841,252,216.744,514,289,637.514,698,822,673.5
非流动资产合计1,309,267,629.531,318,792,601.111,228,537,914.261,166,253,515.96
资产总计6,378,339,811.516,160,044,817.855,742,827,551.775,865,076,189.46
流动负债合计809,331,630.06772,886,366.62647,644,210.5837,366,073.36
非流动负债合计74,160,111.0280,203,139.4480,426,157.3396,116,321.13
负债合计883,491,741.08853,089,506.06728,070,367.83933,482,394.49
归属于母公司股东权益合计5,456,901,770.415,269,016,034.024,976,779,424.034,893,618,116.66
股东权益合计5,494,848,070.435,306,955,311.795,014,757,183.944,931,593,794.97
负债和股东权益合计6,378,339,811.516,160,044,817.855,742,827,551.775,865,076,189.46
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计4,131,055,046.762,532,057,535.121,104,574,883.476,140,370,735.4
经营活动现金流出小计3,621,951,506.881,978,630,664.91,079,131,937.815,609,008,853.12
经营活动产生的现金流量净额509,103,539.88553,426,870.2225,442,945.66531,361,882.28
投资活动现金流入小计4,607,054,216.913,241,000,463.691,591,744,235.366,396,115,317.71
投资活动现金流出小计5,180,622,132.593,731,829,414.271,503,968,636.796,635,616,168.88
投资活动产生的现金流量净额-573,567,915.68-490,828,950.5887,775,598.57-239,500,851.17
筹资活动现金流入小计97,134,574.6194,397,635.8934,961,048.0976,011,899.36
筹资活动现金流出小计12,287,764.047,960,654.523,335,828.7816,021,233.99
筹资活动产生的现金流量净额84,846,810.5786,436,981.3731,625,219.3159,990,665.37
汇率变动对现金及现金等价物的影响13,596,648.7318,397,682.94-9,218,557.8-12,176,515.39
现金及现金等价物净增加额33,979,083.5167,432,583.95135,625,205.74339,675,181.09
期末现金及现金等价物余额1,163,504,457.391,296,957,957.841,265,150,579.631,129,525,373.89
  十大流通股东
十大流通股东 报告期:2023-09-30
股东名称 持股数量(万股) 占总股本比例(%) 上期持股变化(万股)
Amlogic (Hong Kong) Limited12135.0829.150.00
TCL王牌电器(惠州)有限公司2055.604.940.00
招商银行股份有限公司-华夏上证科创板50成份交易型开放式指数证券投资基金1661.933.99146.58
招商银行股份有限公司-兴全合润混合型证券投资基金1412.153.39203.50
华域汽车系统(上海)有限公司1135.012.73-415.99
香港中央结算有限公司930.712.24194.14
中国工商银行股份有限公司-易方达上证科创板50成份交易型开放式指数证券投资基金862.372.07309.25
招商银行股份有限公司-兴全合宜灵活配置混合型证券投资基金(LOF)824.581.98107.93
中国建设银行股份有限公司-华夏国证半导体芯片交易型开放式指数证券投资基金728.011.75159.33
国泰君安证券股份有限公司-国联安中证全指半导体产品与设备交易型开放式指数证券投资基金518.611.25518.61
  主力控盘
  公司简介
晶晨股份 所属地域: 上海市 涉及概念: 小米概念,沪股通,汽车电子,MSCI概念,集成电路概念,超清视频,融资融券,上海自贸区,芯片概念
主营业务: 半导体集成电路芯片的研究、设计、开发、制作;销售自产产品;提供相关的技术支持与技术服务。【依法须经批准的项目,经相关部门批准后方可开展经营活动】
上市日期: 2019-08-08 每股净资产: 13.11元 每股收益: 0.76元 净利润: 3.14亿元 净利润增长率: -53.88%
营业收入: 38.58亿元 每股现金流: 1.22元 每股公积金: 6.48元 每股未分配利润: 5.20元 总股本: 4.16亿 流通股: 4.16亿
以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心